The Beauty Health Company Reports First Quarter Results for The HydraFacial Company
Record First Quarter Results
Updates Fiscal 2021 Outlook
First Quarter Financial Highlights:
-
As previously announced by HydraFacial, Q1 net sales of
$47.5 million , increased 46% and 37% from Q1 2020 and Q1 2019, respectively.-
Q1 delivery system sales increased to
$25.6 million , compared to$14.1 million in Q1 2020 and$17.0 million in Q1 2019. -
Q1 consumables sales increased to
$21.9 million , compared to$18.5 million in Q1 2020 and$17.7 million in Q1 2019.
-
Q1 delivery system sales increased to
- Q1 gross margin increased to 66.8% compared to 58.2% in Q1 2020 and Q1 adjusted gross margin increased to 72.2% compared to 66.3% in Q1 2020.
-
Q1 operating income was
$2.4 million compared to an operating loss of$7.3 million in Q1 2020. -
Q1 net loss was
$3.3 million compared to a net loss of$9.1 million in Q1 2020. -
Q1 adjusted EBITDA was
$7.0 million compared to an adjusted EBITDA loss of$2.1 million in Q1 2020.
Key Operational and Business Metrics:
|
Three months ended |
||||||
(dollars in millions) |
2021 |
|
2020 |
||||
Delivery Systems net sales |
$ |
25.6 |
|
|
$ |
14.1 |
|
Consumables net sales |
$ |
21.9 |
|
|
$ |
18.5 |
|
Total net sales |
$ |
47.5 |
|
|
$ |
32.5 |
|
Gross profit |
$ |
31.7 |
|
|
$ |
18.9 |
|
Gross margin |
66.8 |
% |
|
58.2 |
% |
||
Net loss |
$ |
(3.3) |
|
|
$ |
(9.1) |
|
Adjusted EBITDA |
$ |
7.0 |
|
|
$ |
(2.1) |
|
Adjusted EBITDA margin |
14.8 |
% |
|
(6.4) |
% |
||
Adjusted gross profit |
$ |
34.3 |
|
|
$ |
21.6 |
|
Adjusted gross margin |
72.2 |
% |
|
66.3 |
% |
First Quarter Details
Total sales increased to
Net sales in the
Gross profit was
Selling, general and administrative expenses were
Total operating expenses increased to
Operating income was
Interest expense was
Net loss was
In addition to these GAAP measures, adjusted EBITDA is an additional profitability measure that we use to manage our business internally. In Q1 2021, adjusted EBITDA was
Balance Sheet and Cash Flow Highlights
Cash and cash equivalents were
Total debt as of
Net cash flow from operating activities of
Outlook
For fiscal 2021, we expect:
-
Net sales of approximately
$200 million . -
Adjusted EBITDA of approximately
$25 million . -
Up to
$15 million of capital expenditures.
Our achievement of the anticipated results is subject to risks and uncertainties, including those disclosed in our filings with the
Conference Call
BeautyHealth will host a conference call on
Non-GAAP Financial Measures
In addition to results determined in accordance with accounting principles generally accepted in
Adjusted EBITDA and Adjusted EBITDA Margin
Adjusted EBITDA and adjusted EBITDA margin are key performance measures that management uses to assess our operating performance. Because adjusted EBITDA and adjusted EBITDA margin facilitate internal comparisons of our historical operating performance on a more consistent basis, we use these measures for business planning purposes.
We also believe this information will be useful for investors to facilitate comparisons of our operating performance and better identify trends in our business. We expect adjusted EBITDA margin to increase over the long-term as we continue to scale our business and achieve greater leverage in our operating expenses.
We calculate adjusted EBITDA as net income (loss) adjusted to exclude: other (income), net; interest expense; provision for income taxes; depreciation and amortization expense; stock-based compensation expense; foreign currency gain/loss, management fees incurred from our historical private equity owners and one-time or non-recurring items such as transaction costs (including transactions costs with respect to the Business Combination), non-recurring legal fees associated with certain actions to defend our intellectual property and restructuring costs associated with COVID-19.
The following table reconciles HydraFacial’s net income (loss) to adjusted EBITDA for the three months ended
|
Three months ended |
||||||
Unaudited (in thousands) |
2021 |
|
2020 |
||||
Net loss |
$ |
(3,274) |
|
|
$ |
(9,070) |
|
Adjusted to exclude the following: |
|
|
|
||||
Depreciation and amortization expense |
3,644 |
|
|
3,501 |
|
||
Stock-based compensation expense |
35 |
|
|
26 |
|
||
Interest expense |
5,699 |
|
|
4,150 |
|
||
Income tax benefit |
(306) |
|
|
(2,614) |
|
||
Other expense (income) |
7 |
|
|
(5) |
|
||
Foreign currency loss, net |
256 |
|
|
203 |
|
||
Management fees (1) |
127 |
|
|
530 |
|
||
COVID-19 related costs (2) |
— |
|
|
110 |
|
||
Transaction related costs (3) |
746 |
|
|
663 |
|
||
Other non-recurring and one-time fees (4) |
87 |
|
|
432 |
|
||
Adjusted EBITDA |
$ |
7,021 |
|
|
$ |
(2,074) |
|
Adjusted EBITDA margin |
14.8 |
% |
|
(6.4) |
% |
_________________
- Represents quarterly management fees paid to the majority shareholder of HydraFacial based on a pre-determined formula. Following the Business Combination, these fees will no longer be paid. Because these fees will not have an ongoing impact, they have been excluded from the calculation of adjusted EBITDA.
- Such costs represent COVID-19 related restructuring cost, including write-off of expired consumables, discontinued product lines, human capital and cash management consultants. Because these costs will not have an ongoing impact, they have been excluded from the calculation of adjusted EBITDA.
- Such amounts represent direct costs incurred with the Business Combination and to prepare HydraFacial to be marketed for sale by HydraFacial’s shareholders in previous periods. Because these costs will not have an ongoing impact, they have been excluded from the calculation of adjusted EBITDA.
- Such costs primarily represent personnel costs associated with restructuring of HydraFacial’s salesforce and costs associated with a former warehouse and assembly facility during the transition period partially offset by a favorable legal settlement received. Because these fees will not have an ongoing impact, they have been excluded from the calculation of adjusted EBITDA.
Adjusted Gross Profit and Adjusted Gross Margin
We use adjusted gross profit and adjusted gross margin to measure our profitability and ability to scale and leverage the costs of our Delivery Systems (as defined below) and Consumables sales. The continued growth of our Delivery Systems is expected to allow us to improve our adjusted gross margin, as additional Delivery System units sold will increase our recurring Consumables revenue, which has higher margins.
We use gross profit and gross margin to measure our profitability and ability to scale and leverage the costs of our Delivery Systems and Consumables sales. We believe adjusted gross profit and adjusted gross margin are useful measures to us and our investors to assist in evaluating our operating performance because it provides consistency and direct comparability with our past financial performance and between fiscal periods, as the metric eliminates the effects of amortization and depreciation, which are non-cash expenses that may fluctuate for reasons unrelated to overall continuing operating performance. Adjusted gross margin has been and will continue to be affected by a variety of factors, including the product mix, geographic mix, direct vs. indirect mix, the average selling price on Delivery Systems, and new product launches. We expect our adjusted gross margin to fluctuate over time depending on the factors described above.
The following table reconciles gross profit to Adjusted Gross Profit for the three months ended
|
Three months ended |
||||||
Unaudited (in thousands) |
2021 |
|
2020 |
||||
Net sales |
$ |
47,542 |
|
|
$ |
32,536 |
|
Cost of sales |
15,802 |
|
|
13,607 |
|
||
Gross profit |
$ |
31,740 |
|
|
$ |
18,929 |
|
Gross margin |
66.8 |
% |
|
58.2 |
% |
||
Adjusted to exclude the following: |
|
|
|
||||
Depreciation and amortization expense |
$ |
2,591 |
|
|
$ |
2,639 |
|
Adjusted gross profit |
$ |
34,331 |
|
|
$ |
21,568 |
|
Adjusted gross margin |
72.2 |
% |
|
66.3 |
% |
About the Business Combination
On
About
BeautyHealth is a category-creating beauty health company focused on bringing innovative products to market. Our flagship brand HydraFacial is a non-invasive, and approachable beauty health platform and ecosystem with a powerful community of estheticians, consumers and partners, bridging medical and consumer retail to democratize and personalize skin care solutions for the masses. Leading the charge in beauty health as a category-creator, HydraFacial uses a unique delivery system to cleanse, extract, and hydrate with their patented hydradermabrasion technology and super serums that are made with nourishing ingredients, providing an immediate outcome and creating an instantly gratifying glow in just three steps and 30 minutes. HydraFacial® and Perk™ products are available in over 87 countries with over 17,000 delivery systems globally and millions of treatments performed each year. For more information, visit the brand on LinkedIn, Facebook, Instagram, or at HydraFacial.com. For more information, please visit at https://investors.beautyhealth.com/.
Forward-Looking Statements
Certain statements made in this release are “forward looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words “estimates,” “projected,” “expects,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “should,” “future,” “propose” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements.
These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside The Beauty Health Company’s control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements.
Important factors, among others, that may affect actual results or outcomes include the inability to recognize the anticipated benefits of the Business Combination; costs related to the Business Combination; the inability to maintain the listing of The Beauty Health Company’s shares on Nasdaq; The Beauty Health Company’s ability to manage growth; The Beauty Health Company’s ability to execute its business plan; potential litigation involving
|
|||||||
|
Three Months Ended |
||||||
|
2021 |
|
2020 |
||||
|
(Unaudited) |
|
(Unaudited) |
||||
Net sales |
$ |
47,542 |
|
|
$ |
32,536 |
|
Cost of sales |
15,802 |
|
|
13,607 |
|
||
Gross profit |
31,740 |
|
|
18,929 |
|
||
Operating expenses: |
|
|
|
||||
Selling and marketing |
17,095 |
|
|
17,697 |
|
||
Research and development |
1,452 |
|
|
1,376 |
|
||
General and administrative |
10,811 |
|
|
7,192 |
|
||
Total operating expenses |
29,358 |
|
|
26,265 |
|
||
Income (loss) from operations |
2,382 |
|
|
(7,336) |
|
||
Other (income) expense: |
|
|
|
||||
Interest expense, net |
5,699 |
|
|
4,150 |
|
||
Other (income) expense |
7 |
|
|
(5) |
|
||
Foreign currency loss, net |
256 |
|
|
203 |
|
||
Total other expense |
5,962 |
|
|
4,348 |
|
||
Loss before provision for income taxes |
(3,580) |
|
|
(11,684) |
|
||
Income tax benefit |
(306) |
|
|
(2,614) |
|
||
Net loss |
$ |
(3,274) |
|
|
$ |
(9,070) |
|
Condensed Consolidated Balance Sheets (in thousands) |
|||||||
|
|
|
|
||||
|
2021 |
|
2020 |
||||
(Unaudited) |
|
|
|||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
14,115 |
|
|
$ |
9,486 |
|
Accounts receivable |
27,014 |
|
|
18,576 |
|
||
Prepaid expenses |
4,195 |
|
|
3,220 |
|
||
Income tax receivable |
4,394 |
|
|
4,611 |
|
||
Inventories |
21,770 |
|
|
23,202 |
|
||
Total current assets |
71,488 |
|
|
59,095 |
|
||
Property and equipment, net |
8,146 |
|
|
9,191 |
|
||
Intangible assets, net |
50,254 |
|
|
50,935 |
|
||
|
98,535 |
|
|
98,531 |
|
||
Deferred tax assets, net |
224 |
|
|
270 |
|
||
Other assets |
6,142 |
|
|
4,813 |
|
||
Total assets |
$ |
234,789 |
|
|
$ |
222,835 |
|
Liabilities and Shareholders’ (Deficit) Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
22,415 |
|
|
$ |
18,485 |
|
Accrued payroll related expenses |
14,177 |
|
|
9,475 |
|
||
Other accrued expenses |
2,860 |
|
|
2,458 |
|
||
Current portion of long-term debt due to related parties |
5,197 |
|
|
512 |
|
||
Total current liabilities |
44,649 |
|
|
30,930 |
|
||
Other long-term liabilities |
1,773 |
|
|
1,854 |
|
||
Long-term debt due to related parties, net of current portion |
218,472 |
|
|
216,024 |
|
||
Deferred income taxes, net |
3,100 |
|
|
3,987 |
|
||
Total liabilities |
$ |
267,994 |
|
|
$ |
252,795 |
|
Stockholders’ (deficit) equity: |
|
|
|
||||
Common stock |
$ |
— |
|
|
$ |
— |
|
Class A preferred stock |
— |
|
|
— |
|
||
Additional paid-in capital |
13,990 |
|
|
13,956 |
|
||
Note receivable from stockholder |
(554) |
|
|
(554) |
|
||
Accumulated other comprehensive income |
237 |
|
|
242 |
|
||
Accumulated deficit |
(46,878) |
|
|
(43,604) |
|
||
Total stockholders’ (deficit) equity |
(33,205) |
|
|
(29,960) |
|
||
Total liabilities and stockholders’ (deficit) equity |
$ |
234,789 |
|
|
$ |
222,835 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210513005878/en/
Investors:
Email: BeautyHealth@icrinc.com
Press:
Email: alecia.pulman@icrinc.com
Source: